Search form

SHARE

Five years in figures

      2016 2015 2014 2013 2012

Net sales   EUR million 1,204.6 1,105.0 768 799 748
   of which outside Finland   EUR million 977.0 958.0 633 658 579
   in percent of net sales      % 81.1 86.7 82.5 82.3 77.4
   export from Finland   EUR million 24.3 57.1 62 66 54
Percentage change of net sales      % 8.8 44.0 -3.9 6.8 0.7

Gross profit   EUR million 502.9 418.0 310 323 272
   in percent of net sales      % 41.7 37.8 40.4 40.5 36.4
Operating profit (EBIT)   EUR million 82.7 46.5 43 61 64
   in percent of net sales      % 6.9 4.2 5.6 7.6 8.5

Operating profit excluding non-recurring items   EUR million 93.8 65.1 60 74 63

Share of profit from associates   EUR million     30 51 48
Change in fair value of biological assets   EUR million -0.5 -0.2 -0.3 0.7 5.6
Financial items net   EUR million 10.6 79.3 714 -4.2 83
   in percent of net sales      % 0.9 7.2 93.1 -0.5 11.1
Profit before taxes   EUR million 92.8 125.5 787 108 200
   in percent of net sales      % 7.7 11.4 102.5 13.6 26.8
Income tax   EUR million -27.4 -39.2 -13 -14 -22

Profit for the period attributable to the equity holders of the company   EUR million 64.1 85.1 773 202 179
   in percent of net sales      % 5.3 7.7 100.7 29 23.9
Non-controlling interests' share of profit   EUR million 1.3 1.2 0.2 0.3  

Employee benefits   EUR million 337.1 291.3 210 202 173
Depreciation, amortization and impairment   EUR million 37.4 42.8 29 29 22
   in percent of net sales      % 3.1 3.9 3.7 3.7 2.9
Cash flow from operating activities   EUR million 83.8 47.6 87 81 95
Capital expenditure   EUR million 37.6 32.4 35 38 33
   in percent of net sales      % 3.1 2.9 4.6 4.7 4.4
Research and development costs in income statement   EUR million 18.0 18.0 15 13 10
   in percent of net sales      % 1.5 1.6 1.9 1.7 1.4
Capitalized development costs   EUR million 0.0 0.0 0.5 0.7 1.1

Equity attributable to equity holders of the company   EUR million 1,218.1 1,190.8 1,152 632 619
Non-controlling interest   EUR million 1.9 3.3 1.3 0.9  
Equity total   EUR million 1,220.1 1,194.0 1,153 633 619
Net interest-bearing debt   EUR million 152.4 249.4 121 153 72
Working capital   EUR million 217.8 190.5 93 88 71
Balance sheet total   EUR million 1,760.1 1,833.3 1,589.5 1,039 935

Return on investment      % 6.8 8.4 74 15 29
Return on equity      % 5.4 7.4 87 15 31
Equity ratio      % 69.3 65.1 73 61 66
Net gearing      % 12.5 20.9 11 24 12

Personnel (FTE), average     8,000 6,303 4,243 4,087 3,364
Personnel, end of period     8,560 9,003 4,832 4,330 3,449
   of which outside Finland     7,336 7,715 3,171 2,748 1,839